A sales-based pro forma company model consists of projected future financial statements, based on an analyst's estimate of a company's future revenues. We summarize the steps in creating such a model here. In our Equity Investments reading on Company Analysis: Forecasting, we will describe some of these steps in more detail.
売上ベースのプロフォーマ企業モデルは、企業の将来の収益に関するアナリストの推定に基づいて、予測される将来の財務諸表で構成されます。このようなモデルを作成する手順をここにまとめます。企業分析: 予測に関する株式投資の読書では、これらのステップのいくつかをさらに詳しく説明します。
Step 1: | Estimate revenue growth and future revenue, based on market growth and market share, a trend growth rate, or growth relative to GDP. |
Step 2: | Estimate COGS based on a percentage of sales, or on a more detailed method based on business strategy or competitive environment. |
Step 3: | Estimate SG&A as either fixed, growing with revenue, or using some other estimation technique. |
Step 4: | Estimate financing costs using interest rates, debt levels, and the effects of any large anticipated increases or decreases in capital expenditures or anticipated changes in financial structure. |
Step 5: | Estimate income tax expense and cash taxes using historical effective rates and trends, segment information for different tax jurisdictions, and anticipated growth in high- and low-tax segments, taking into account changes in deferred tax items. |
Step 6: | Model the balance sheet based on items that flow from the income statement (working capital accounts). |
Step 7: | Use depreciation and capital expenditures (for maintenance and for growth) to estimate capital expenditures and net PP&E for the balance sheet. |
Step 8: | Use the completed pro forma income statement and balance sheet to construct a pro forma cash flow statement. |
Like everyone, those in the financial industry are prone to behavioral biases. For analysts, these biases can result in inaccurate forecasts.
PROFESSOR'S NOTE
The focus here is on how behavioral biases affect analysts. We will revisit these biases in the context of investors' behavior in the Portfolio Management topic area.
ここでの焦点は、行動バイアスがアナリストにどのような影響を与えるかにあります。ポートフォリオ管理のトピック領域における投資家の行動に関連して、これらのバイアスを再検討します。
The competitive environment that a firm operates in and how successful it is in that environment are key in determining the firm's future financial results. There are no formulas for, or clear rules about, how a firm's competitive environment affects its future revenue and costs, but a firm's future competitive success is possibly the most important factor in its future revenue and profitability.
Porter's five forces are a framework analysts commonly use to evaluate a company's competitive position. We will introduce them here and describe them further in our Equity Investments reading on Industry and Competitive Analysis.
Input costs can be significant in many industries. The cost of jet fuel in the airline industry, the cost of grains to cereal and baking companies, and the cost of coffee beans to coffee shops are all variable. Changes in these costs can significantly affect earnings.
多くの業界では投入コストが膨大になる可能性があります。航空業界のジェット燃料のコスト、シリアル会社や製パン会社の穀物のコスト、コーヒーショップのコーヒー豆のコストはすべて変動します。これらのコストの変化は収益に大きな影響を与える可能性があります。
Companies with commodity-type inputs can hedge their exposure to changes in input prices through derivatives, or more simply through fixed-price contracts for future delivery. Such hedging will reduce the effect of short-term changes in input prices and increase the time until longer-term price changes affect costs and earnings. Companies that are vertically integrated (in effect, their own suppliers) are relatively less exposed to input cost risk.
For a company that neither hedges input price exposure nor is vertically integrated, the issue for an analyst is to determine how rapidly, and to what extent, an increase in costs can be passed on to customers, as well as the expected effect of price increases on sales volume and sales revenue.
An analyst should monitor a company's production costs by product category and geographic location, with a focus on the significant factors that affect input prices, such as weather, government regulation and taxation, tariffs, and the characteristics of input markets. It may be that a firm can reduce the impact of an increase in an input price by switching to a substitute input; for example, rising oil prices may lead power generation firms to switch from oil to natural gas.
When estimating the effects of an increase in input prices, an analyst must make assumptions about the company's pricing strategy and the effects of price increases on unit sales. When increases in input costs are thought to be temporary, a company may cut other costs (e.g., advertising expenses) to preserve operating margins. This strategy is, however, not appropriate for long-term increases in input costs.
The effects of raising a product's price depend on its elasticity of demand. For most firms, product demand is relatively elastic. With elastic demand, the percentage reduction in unit sales is greater than the percentage increase in price, and a price increase will decrease total sales revenue.
Elasticity of demand is most affected by the availability of substitute products. In a competitive industry, the pricing decisions of other firms in the industry can affect the market shares of its competitors. A company that is the first to increase prices in response to increased costs will experience a greater decrease in unit sales than a company that increases prices after other firms have already done so. A firm may decide to delay increasing prices to gain market share when other firms increase prices in response to increased costs. Firms that are too quick to increase prices will experience declining sales volumes, while firms that are slow to increase prices will experience declining gross margins.
If the money amount of the increase in cost per unit is added to product price and unit sales do not decrease (this is unlikely), the amount of operating profit is unchanged, but gross margins, operating margins, and net margins will decrease.
Example: Effect of price inflation on gross profits, gross margins, and operating margins
Alfredo, Inc., sells a specialized network component. The firm's income statement for the past year follows.
Alfredo, Inc., Income Statement for the Year Ended 20X1
Revenues | 1,000 @ $100 | $100,000 |
COGS | 1,000 @ $40 | $40,000 |
Gross profit | $60,000 | |
SG&A | $30,000 | |
Operating profit | $30,000 |
For 20X2, the input costs (COGS) will increase by $5 per unit.
Answer:
gross margin = gross profit / sales = $60,000 / $100,000 = 60%
operating margin = operating profit / sales = $30,000 / $100,000 = 30%
20X2, given an increase in unit price by $5 and no change in units sold:
Revenues | 1,000 units @ $105 | $105,000 |
COGS | 1,000 units @ $45 | $45,000 |
Gross profit | $60,000 | |
SG&A | $30,000 | |
Operating profit | $30,000 | |
Gross margin | 57% | |
Operating margin | 25% |
gross margin = gross profit / sales = $60,000 / $105,000 = 57%
operating margin = operating profit / sales = $30,000 / $105,000 = 29%
20X2, given an increase in unit price by $5 and a decrease of 50 in units sold:
Revenues | 950 units @ $105 | $ 99,750 |
COGS | 950 units @ $45 | $ 42,750 |
Gross profit | $ 57,000 | |
SG&A | $ 30,000 | |
Operating profit | $ 27,000 | |
Gross margin | 57% | |
Operating margin | 25% |
gross margin = gross profit / sales = $57,000 / $99,750 = 57%
operating margin = operating profit / sales = $27,000 / $99,750 = 27%
20X2, given an increase in unit price by $5 and a decrease of 100 in units sold:
Revenues | 900 units @ $105 | $ 94,500 |
COGS | 900 units @ $45 | $ 40,500 |
Gross profit | $ 54,000 | |
SG&A | $ 30,000 | |
Operating profit | $ 24,000 | |
Gross margin | 57% | |
Operating margin | 25% |
gross margin = gross profit / sales = $54,000 / $94,500 = 57%
operating margin = operating profit / sales = $24,000 / $94,500 = 25%
For a buy-side analyst, the appropriate forecast horizon may simply be the expected holding period for a stock. For example, a portfolio with a 25% annual turnover has an average holding period of four years, so four years may be the most appropriate forecast horizon.
バイサイドのアナリストにとって、適切な予測期間は単に株式の予想保有期間である可能性があります。たとえば、年間売上高が 25% のポートフォリオの平均保有期間は 4 年であるため、4 年が最も適切な予測期間となる可能性があります。
Highly cyclical companies present difficulties when choosing a forecast horizon. The horizon should be long enough that the effects of the current phase of the economic cycle are not driving above-trend or below-trend earnings effects. The forecast horizon should be long enough to include the middle of a business cycle so the analyst's forecast includes a midcycle level of sales and profits. Normalized earnings are expected midcycle earnings or, alternatively, expected earnings when the current (temporary) effects of events or cyclicality are no longer affecting earnings.
景気循環の激しい企業は、予測期間を選択する際に困難を伴います。経済サイクルの現段階の影響が収益への影響をトレンドを上回ったり、トレンドを下回ったりしないように、期間は十分長くなければなりません。アナリストの予測には、景気循環の中間レベルの売上と利益が含まれるように、予測期間は景気循環の中間を含めるのに十分な長さである必要があります。正規化収益は、サイクル半ばの予想収益、またはイベントや景気循環による現在の(一時的)影響が収益に影響を与えなくなったときの予想収益です。
Events such as acquisitions, mergers, or restructurings should be considered temporary. The forecast horizon should be long enough that the perceived benefits of such events can be realized (or not).
買収、合併、再編などのイベントは一時的なものと考えるべきです。予測期間は、そのようなイベントの認識される利益が実現できる (または実現できない) のに十分な長さである必要があります。
It may also be the case that the forecast horizon is dictated by an analyst's manager.
また、予測期間がアナリストのマネージャーによって決定される場合もあります。
For earnings projections beyond the short term, one method of forecasting future financial results is to assume that a trend growth rate of revenue over the previous cycle will continue. An analyst can estimate pro forma financial results based on the projection of each future period's revenue.
短期を超えた収益予測の場合、将来の財務結果を予測する 1 つの方法は、前サイクルと比較した収益のトレンド成長率が継続すると仮定することです。アナリストは、将来の各期間の収益予測に基づいて、プロフォーマ財務結果を見積もることができます。
An analyst will typically value a stock using earnings or some measure of cash flow over a forecast period, along with the stock's terminal value at the end of the forecast horizon. This terminal value is usually estimated using either a relative valuation (i.e., price multiple) approach or a discounted cash flow approach.
アナリストは通常、予測期間の収益またはキャッシュ フローの何らかの指標と、予測期間の終了時の株式の最終価値を使用して株式の評価を行います。この最終価値は、通常、相対評価 (つまり、価格倍数) アプローチまたは割引キャッシュ フロー アプローチのいずれかを使用して推定されます。
PROFESSOR'S NOTE
We will describe these approaches to estimating stock values in our Equity Investments reading on Equity Valuation: Concepts and Basic Tools.
When using a multiples approach, an analyst must ensure that the multiple used is consistent with the estimate of the company's growth rate and required rate of return. Using the average P/E ratio for the company over the last 10 years, for example, presupposes that the growth in earnings and required rate of return of the stock will be, on average, the same in the future as it was over the previous 10 years.
When using a discounted cash flow approach to estimate the terminal value, two key inputs are a cash flow or earnings measure and an expected future growth rate. The expected earnings or cash flow should be normalized to a midcycle value that is not affected by temporary events. Because the terminal value is calculated as the present value of a perpetuity, small changes in the estimated (perpetual) growth rate of future earnings or cash flows can have large effects on estimated terminal values—and, hence, the current stock value.
Assuming that growth in future profitability will be the same as average profitability growth in the past may not be justified. A difficult part of an analyst's job is recognizing inflection points, those instances when the future will not be like the past. Examples of inflection points include changes in the economic environment or business cycle stage, government regulations, or technology.